All values in JPY	Mar 2025	Jun 2025	Dec 2025	Mar 2026
Revenue	833.83M	826.00M	874.56M	874.56M
Cost of goods sold	210.04M	-	209.37M	209.37M
Cost of revenue	210.04M	-	209.37M	209.37M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	533.78M	-	663.67M	663.67M
Operating expense	533.78M	-	663.67M	663.67M
Total operating expenses	743.83M	-	873.04M	873.04M
Operating income	90.00M	-	1.51M	1.51M
Other non operating income	-9.02M	-	784.50K	784.50K
EBT including unusual items	76.59M	-	221.50K	221.50K
EBT excluding unusual items	76.59M	-	221.50K	221.50K
Income tax expense	41.78M	-	32.50K	32.50K
Effective tax rate	54.54%	-	14.67%	14.67%
Other operating expenses	-	-	-	-
Net income	34.82M	-	189.00K	189.00K
Net profit margin	4.18%	-	0.02%	0.02%
Earnings per share	-	-	-	-
Interest and investment income	632.00K	-	1.42M	1.42M
Interest expense	-5.02M	-	-3.50M	-3.50M
Net interest expenses	-4.38M	-	-2.08M	-2.08M
Depreciation and amortization charges	-	-	-	-
EBITDA	92.41M	-	9.58M	9.58M
Gain or loss from assets sale	-	-	-	-

Finance

Research