All values in JPY	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Revenue	4.73B	4.51B	4.53B	4.58B
Cost of goods sold	3.92B	3.76B	3.80B	3.76B
Cost of revenue	3.92B	3.76B	3.80B	3.76B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	645.00M	579.50M	623.00M	598.00M
Operating expense	645.00M	579.50M	612.00M	598.00M
Total operating expenses	4.57B	4.33B	4.42B	4.36B
Operating income	163.00M	172.00M	118.00M	225.00M
Other non operating income	15.00M	500.00K	1.00M	4.00M
EBT including unusual items	165.00M	60.50M	-93.00M	215.00M
EBT excluding unusual items	165.00M	160.50M	107.00M	215.00M
Income tax expense	77.00M	72.50M	50.00M	113.00M
Effective tax rate	46.67%	119.83%	-53.76%	52.56%
Other operating expenses	-	-	-	-
Net income	88.00M	-12.00M	-143.00M	102.00M
Net profit margin	1.86%	-0.27%	-3.15%	2.23%
Earnings per share	-	-	-	-
Interest and investment income	1.00M	1.50M	1.00M	2.00M
Interest expense	-14.00M	-13.50M	-13.00M	-16.00M
Net interest expenses	-13.00M	-12.00M	-12.00M	-14.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	288.00M	305.50M	247.25M	354.25M
Gain or loss from assets sale	-	-	-	-

Finance

Research