All values in JPY	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Revenue	21.69B	24.08B	24.66B	28.68B
Cost of goods sold	19.45B	21.48B	22.02B	25.69B
Cost of revenue	19.45B	21.48B	22.02B	25.69B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	2.03B	2.29B	2.37B	2.57B
Operating expense	2.03B	2.29B	2.37B	2.57B
Total operating expenses	21.48B	23.77B	24.40B	28.26B
Operating income	214.00M	303.00M	263.00M	423.00M
Other non operating income	33.00M	-4.00M	10.00M	-5.00M
EBT including unusual items	557.00M	1.37B	445.00M	556.00M
EBT excluding unusual items	385.00M	350.00M	322.00M	498.00M
Income tax expense	156.00M	1.11B	250.00M	248.00M
Effective tax rate	28.01%	80.49%	56.18%	44.60%
Other operating expenses	-	-	-	-
Net income	394.00M	259.00M	186.00M	288.00M
Net profit margin	1.82%	1.08%	0.75%	1.00%
Earnings per share	-	-	-	-
Interest and investment income	240.00M	98.00M	185.00M	99.00M
Interest expense	-21.00M	-18.00M	-19.00M	-19.00M
Net interest expenses	219.00M	80.00M	166.00M	80.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	303.75M	367.50M	352.75M	503.50M
Gain or loss from assets sale	-	-	-	-

Finance

Research