All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	10.91B	10.74B	9.56B	11.40B
Cost of goods sold	9.54B	9.46B	8.77B	9.82B
Cost of revenue	9.54B	9.46B	8.77B	9.82B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	908.00M	903.00M	829.00M	916.00M
Operating expense	908.00M	903.00M	862.00M	916.00M
Total operating expenses	10.45B	10.36B	9.63B	10.73B
Operating income	461.00M	377.00M	-66.00M	663.00M
Other non operating income	-4.00M	-3.00M	1.00M	1.00M
EBT including unusual items	384.00M	342.00M	-135.00M	619.00M
EBT excluding unusual items	412.00M	342.00M	-75.00M	619.00M
Income tax expense	138.00M	111.00M	-76.00M	193.00M
Effective tax rate	35.94%	32.46%	56.30%	31.18%
Other operating expenses	-	-	-	-
Net income	247.00M	221.00M	-58.00M	424.00M
Net profit margin	2.26%	2.06%	-0.61%	3.72%
Earnings per share	-	-	-	-
Interest and investment income	4.00M	1.00M	4.00M	1.00M
Interest expense	-17.00M	-18.00M	-23.00M	-26.00M
Net interest expenses	-13.00M	-17.00M	-19.00M	-25.00M
Depreciation and amortization charges	-	-	33.00M	-
EBITDA	492.00M	400.00M	-33.50M	695.50M
Gain or loss from assets sale	-	-	-	-

Ask anything