All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	924.00M	56.00M	174.00M	292.00M
Cost of goods sold	794.00M	188.00M	148.00M	203.00M
Cost of revenue	794.00M	188.00M	148.00M	203.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	118.00M	76.00M	90.00M	92.00M
Operating expense	118.00M	76.00M	90.00M	92.00M
Total operating expenses	912.00M	264.00M	238.00M	295.00M
Operating income	12.00M	-208.00M	-64.00M	-3.00M
Other non operating income	2.00M	4.00M	-21.00M	-2.00M
EBT including unusual items	11.00M	-712.00M	-39.00M	212.00M
EBT excluding unusual items	20.00M	55.00M	-39.00M	-8.00M
Income tax expense	-	-65.00M	2.00M	34.00M
Effective tax rate	-	9.13%	-5.13%	16.04%
Other operating expenses	-	-	-	-
Net income	11.00M	-647.00M	-41.00M	178.00M
Net profit margin	1.19%	-1,155.36%	-23.56%	60.96%
Earnings per share	-	-	-	-
Interest and investment income	11.00M	10.00M	5.00M	1.00M
Interest expense	-5.00M	-6.00M	-5.00M	-5.00M
Net interest expenses	6.00M	4.00M	-	-4.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	18.00M	-205.25M	-61.25M	-2.50M
Gain or loss from assets sale	-	-	-	-

Ask anything