All values in JPY	Oct 2025	Jan 2026	Apr 2026	Jul 2026
Revenue	383.00M	391.00M	460.00M	510.00M
Cost of goods sold	153.00M	155.00M	168.00M	201.00M
Cost of revenue	153.00M	155.00M	168.00M	201.00M
Research and development expenses	15.00M	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	91.00M	109.00M	107.00M	111.00M
Operating expense	107.00M	109.00M	107.00M	111.00M
Total operating expenses	260.00M	264.00M	275.00M	312.00M
Operating income	123.00M	127.00M	185.00M	198.00M
Other non operating income	1.00M	-1.00M	-	-2.00M
EBT including unusual items	123.00M	126.00M	176.00M	196.00M
EBT excluding unusual items	125.00M	126.00M	185.00M	196.00M
Income tax expense	8.00M	42.00M	64.00M	68.00M
Effective tax rate	6.50%	33.33%	36.36%	34.69%
Other operating expenses	-	-	-	-
Net income	115.00M	84.00M	112.00M	128.00M
Net profit margin	30.03%	21.48%	24.35%	25.10%
Earnings per share	-	-	-	-
Interest and investment income	1.00M	-	-	-
Interest expense	-	-	-	-
Net interest expenses	1.00M	-	-	-
Depreciation and amortization charges	-	-	-	-
EBITDA	139.25M	143.25M	207.00M	214.25M
Gain or loss from assets sale	-	-	-	-

Ask anything