All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	7.72B	9.78B	11.70B	8.85B
Cost of goods sold	5.48B	6.62B	7.57B	7.06B
Cost of revenue	5.48B	6.62B	7.57B	7.06B
Research and development expenses	-	-	-	255.00M
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	2.49B	2.45B	2.34B	2.33B
Operating expense	2.49B	2.45B	2.34B	2.59B
Total operating expenses	7.97B	9.06B	9.91B	9.65B
Operating income	-252.00M	720.00M	1.79B	-794.00M
Other non operating income	4.00M	9.00M	15.00M	8.00M
EBT including unusual items	-259.00M	715.00M	1.78B	-785.00M
EBT excluding unusual items	-254.00M	715.00M	1.78B	-785.00M
Income tax expense	-54.00M	258.00M	557.00M	-255.00M
Effective tax rate	20.85%	36.08%	31.29%	32.48%
Other operating expenses	-	-	-	-
Net income	-205.00M	457.00M	1.22B	-530.00M
Net profit margin	-2.65%	4.67%	10.45%	-5.99%
Earnings per share	-	-	-	-
Interest and investment income	3.00M	7.00M	12.00M	13.00M
Interest expense	-9.00M	-21.00M	-38.00M	-12.00M
Net interest expenses	-6.00M	-14.00M	-26.00M	1.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	-90.75M	847.00M	1.95B	-667.75M
Gain or loss from assets sale	-	-	-	-

Ask anything