All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	1.38B	1.45B	1.64B	1.54B
Cost of goods sold	881.56M	879.44M	963.20M	941.80M
Cost of revenue	881.56M	879.44M	963.20M	941.80M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	446.62M	362.38M	586.33M	610.67M
Operating expense	446.62M	482.38M	587.08M	609.92M
Total operating expenses	1.33B	1.36B	1.55B	1.55B
Operating income	55.15M	89.85M	84.93M	-6.93M
Other non operating income	5.62M	376.00K	3.83M	3.17M
EBT including unusual items	55.21M	79.79M	86.64M	-9.64M
EBT excluding unusual items	55.96M	84.04M	86.41M	-8.41M
Income tax expense	14.82M	5.18M	34.96M	20.04M
Effective tax rate	-	6.49%	40.35%	-207.76%
Other operating expenses	-	5.00M	-	-
Net income	40.39M	74.61M	51.68M	-29.68M
Net profit margin	-	5.14%	3.16%	-1.92%
Earnings per share	-	-	-	-
Interest and investment income	2.38M	-	2.29M	-
Interest expense	-7.20M	-6.18M	-4.64M	-4.66M
Net interest expenses	-4.82M	-6.18M	-2.34M	-4.66M
Depreciation and amortization charges	-	113.00M	-	-
EBITDA	113.65M	123.60M	114.59M	27.07M
Gain or loss from assets sale	-	-	-	-

Ask anything